资源描述：
《建设银行个人住房贷款万元月均还款表(基准利率)》由会员上传分享，免费在线阅读，更多相关内容在应用文档-天天文库。
1、建设银行个人住房贷款万元月均还款表（基准利率）（等额本金还款法）以借款一万元为例 （2008年12月23日起执行） 单位:元 贷款年限年利率%月利率‰月还本金首月付息额利息逐月递减额累计还本付息额利息负担总 额 15.314.425一次还清 10,531.00531.00 25.404.5416.6745.001.875010,562.50562.50 35.404.5277.7845.001.250010,832.50832.50 45.764.8208.3348.001.000011,176.001,176.00 55.764.8166.6748.000.8000
2、11,464.001,464.00 65.944.95138.8949.500.687511,806.751,806.75 75.944.95119.0549.500.589312,103.752,103.75 85.944.95104.1749.500.515612,400.752,400.75 95.944.9592.5949.500.458312,697.752,697.75 105.944.9583.3349.500.412512,994.752,994.75 115.944.9575.7649.500.375013,291.753,291.75 125.944.9
3、569.4449.500.343713,588.753,588.75 135.944.9564.1049.500.317313,885.753,885.75 145.944.9559.5249.500.294614,182.754,182.75 155.944.9555.5649.500.275014,479.754,479.75 165.944.9552.0849.500.257814,776.754,776.75 175.944.9549.0249.500.242615,073.755,073.75 185.944.9546.3049.500.229215,370.75
4、5,370.75 195.944.9543.8649.500.217115,667.755,667.75 205.944.9541.6749.500.206315,964.765,964.76 215.944.9539.6849.500.196416,261.756,261.75 225.944.9537.8849.500.187516,558.756,558.75 235.944.9536.2349.500.179316,855.746,855.74 245.944.9534.7249.500.171917,152.757,152.75 255.944.9533.3349
5、.500.165017,449.757,449.75 265.944.9532.0549.500.158617,746.747,746.74 275.944.9530.8649.500.152818,043.758,043.75 285.944.9529.7649.500.147318,340.758,340.75 295.944.9528.7449.500.142318,637.768,637.76 305.944.9527.7849.500.137518,934.758,934.75 个人住房贷款万元月均还款表（下浮30％）（等额本金还款法）以借款一万元为例 （2008
6、年12月23日起执行） 单位:元贷款年限年利率%月利率‰月还本金首月付息额利息逐月递减额累计还本付息额利息负担总 额13.723.0975一次还清 10,371.70371.7023.783.15416.6731.501.312510,393.75393.7533.783.15277.7831.500.875010,582.75582.7544.033.36208.3333.600.700010,823.20823.2054.033.36166.6733.600.560011,024.801,024.8064.163.465138.8934.650.481311,26
7、4.731,264.7374.163.465119.0534.650.412511,472.631,472.6384.163.465104.1734.650.360911,680.521,680.5294.163.46592.5934.650.320811,888.421,888.42104.163.46583.3334.650.288712,096.322,096.32114.163.46575.7634.650.262512,304.232,304.23124.163.46569.4434.650.240612
