欢迎来到天天文库
浏览记录
ID:1267743
大小:367.50 KB
页数:0页
时间:2017-11-09
《某房地产住宅开发项目 经济评价》由会员上传分享,免费在线阅读,更多相关内容在行业资料-天天文库。
1、《工程经济学》课程设计报告安东新区的某房地产住宅开发项目经济评价学期 2011-2012学年第二学期系(院) 建筑工程学院 专 业 工程管理 年 级 2010级 学号101502053姓名张逊指导教师 张晓兵 日 期 2012年6月 18目录第一章概述········································21.1本课题的目的·····································21.2设计内容要求·························
2、············2第二章项目概况······································22.1项目概况·········································22.2市场研究·········································22.3投资估算·········································32.4资金筹措·········································32.5项
3、目成本·········································32.6销售收入·········································42.7税费·············································4182.8其他·············································4第三章编制报表、指标计算、风险分析················43.1项目总投资估算表················
4、·················43.2建筑工程费用估算表·······························53.3工程建设其他费用表·······························53.4投资使用计划与资金筹措表·························73.5营业收入、营业税金及附加估算表···················73.6利润与利润分配表·································83.7资金来源与运用表··················
5、··············93.8借款与还本付息表·································10第四章项目经济评价··································114.1现金流量分析·····································114.2风险分析·········································14第五章结论··········································15附录····
6、·············································1718第一章概述1.1本课题的目的:通过市场供需研究和财务经济分析,对投资和和资金筹措,成本费用,销售收入,销售税金及附加等进行估算的基础上,根据国家现行财务制度及价格体系和项目评估的有关规定,从项目财务角度分析计算项目直接发上的财务费用和效益。对项目预期进行进行可行性分析。确定项目的规划功能、开发档次、开发成本和市场营销对象,并对该项目的经济可行性做出评价,为委托投资决策及来发项目融资提供依据。1.2本课题的任务要求:本
7、课程设计是位于安东新区的某房地产住宅开发项目的经济评价。根据给定的资料数据,综合运用“工程经济学”所学的各种知识和方法,对该项目进行经济评价并做出结论。第二章项目概况2.1.项目概况随着安阳城市化进程的加快、城市社会经济的发展和产业结构的优化,城市用地功能进一步拓展,尤其是安阳新区的开发,现某房地产开发公司拟在安阳市东开发区开发一房地产住宅项目,该项目总规划用地总面积为130726.00平方米,总建筑面积为300538.91平方米。其中住宅建筑面积为253690.50平方米,共包含32栋住宅楼,其中小高层(11层
8、)共9栋,建筑面积为35300.20平方米;高层(18层、24层)共23栋,建筑面积为218390.30平方米;商业建筑面积为40000.52平方米;幼儿园4222.71平方米(不可销售),公共配套建筑2625.18平方米(不可销售)。项目拟建规模和建筑面积分配类型建筑面积(m2)建筑面积所占比例(%)新建高层住宅218390.3072%18建筑小高层住宅35300.20
此文档下载收益归作者所有