《财务会计实务》姬海莉版课后习题答案

《《财务会计实务》姬海莉版课后习题答案》由会员上传分享，免费在线阅读，更多相关内容在教育资源-天天文库。

ὃᫀஹ⚗⌱⚪1>ABD2ஹABC3ஹAB4ஹABDஹᑨ⚪1ஹJ2ஹX3ஹX4ஹJ5ஹX6ஹX⚗᪶!"#$Ḅ᪶ᓫ⚗⌱⚪1ஹB2ஹB3ஹC4ஹB5ஹA6ஹA7ஹA8ஹAஹ⚗⌱⚪1ஹABD2ஹACD3ஹAD4ஹACD5ஹABCE'ஹᑨ⚪1ஹX2ஹJ3ஹX4ஹJ5ஹX6ஹX7ஹJ(ஹ)⚪1ஹ*+!"#$70000,+-."/700002ஹ
:!"#$900,+ᐸ1)ᦈᐭ9003ஹ*+!"#$702,+4⃩)ᦈᐭ600678967:;8<├⚗8>?1024ஹ*+ᐸ16ᦈ/@A3000,+!"#$30005ஹ*+!"#$600Bᳮ9ᵨ2400,+ᐸ16ᦈ/——@A30006ஹ*+6FGHIJ50000,+!"#$500007ஹ*+Bᳮ9ᵨ240,+!"#$2408ஹ*+Bᳮ9ᵨ900,+!"#$9009ஹ*+!"#$67,+KᜐᳮMNOP6710ஹ*+KᜐᳮMNOP67,+⃩)᜜ᦈᐭ6711ஹ
:KᜐᳮMNOP90,+!"#$9012ஹ*+ᐸ16ᦈ/RS90,+KᜐᳮMNOP9013ஹ*+!"!"#$90,+ᐸ16ᦈ/RS9014ஹ*+Bᳮ9ᵨ90,+KᜐᳮMNOP90-."/Ḅ᪶ᓫ⚗⌱⚪

11ஹC2ஹA3ஹC4ஹB5ஹC6ஹD7ஹB8ஹA9>CIOஹDUஹA12ஹCஹ⚗⌱⚪1ஹBC2>ABCD3ஹABCD4ஹAB5ஹABC6ஹAB7ஹCD8ஹBC9ஹABC1ஹX2ஹX3ஹJ4ஹJ5ஹX6ஹX7ஹX(ஹ)⚪1ஹ*+!"#$300Bᳮ9ᵨ1700,+ᐸ16ᦈ/20002ஹ*+Tᩞᧇ20000678967:;8(X⚗8>)3400,+ᐸ1Z[\$—-.]ἠ234003ஹ*+-."/11300(),+6789—67:;8(├⚗8>)130004⃩)ᦈᐭ1000004ஹ*+!"#$5000,+-."/50005ஹ*+ᐸ1Z[\$——᜜_"/1500000,+-."/15000006ஹ*+6FGHIJ340,+!"#$340'ᐸ1Z[\$Ḅ᪶ᓫ⚗⌱⚪1ஹC2ஹC3ஹA4ஹA5ஹB6ஹB7ஹD8ஹC9ஹDIOஹB1ஹABCD2ஹACD3ஹABD4ஹABCD5ஹBC'ஹᑨ⚪1ஹX2ஹJ3ஹX4ஹJ5ஹXᢇஹ᝞1:ᨵ☢(ஹ)⚪⚪ᫀ1.ᦈᑮbἠḄc᎛+*+ᙠ⌶ᱥ\1000067891700,+-."/11700ᩞᧇhᦈᐭ!c+*+Tᩞᧇ10000,+ᙠ⌶ᱥ\100002.*+-."/50000,+6ᦈi/-Bjᡝ500003.*+ᐸ1Z[\$--.mἠ25()000,+-."/2500004.*+no\N24.8p,+ᐸ1Z[\$--.mἠ24.8p5.*+-."/2000,+ᐸ1Z[\$--.mἠ20006.qᖪsc+*+ᐸ1Z[\$--.]ἠ7020,+4⃩)ᦈᐭ60006789-├⚗8>1020

2ᦈᑮ-.tᓫc+*+-."/7020,+ᐸ1Z[\$--.]ἠ70207.*+Bᳮ9ᵨ1300,+-."/13008.*+ᐸ1Z[\$•᜜_"/20000,+-."/200009ஹ*+Tᩞᧇ130006789-67:;8•X⚗82210,+ᐸ1Z[\$-᜜_"/15210*+-."/4790,+ᐸ1Z[\$᜜_"/479010ஹ*+ᐸ1Z[\$"ᢗ\/50000,+-."/50000
⚪ᫀ1ஹ⚜*xy9+*+ᐸ16ᦈ/800,+!"#$800z├+*+Bᳮ9ᵨ650!"#$150,+ᐸ16ᦈ/8002ஹ*+Bᳮ9ᵨ400,+!"#$4003ஹ*+!"#$500,+-."/5004ஹ*+-."/3500,+!"#$35005ஹ*+Bᳮ9ᵨ500,+!"#$5006ஹ*+ᐸ1Z[\$᜜_"/20000,+-."/200007ஹ*+ᐸ1Z[\${ᵨᓱ"/10000,+-."/100008ஹ*:Tᩞᧇ15000678967:;8?2550,+ᐸ1Z[\$᜜_"/175509ஹ*:-."/2450,+ᐸ1Z[\$᜜_"/245010ஹ*+ᐸ1Z[\$——-.mἠ"/30000,+-."/3000011ஹ*+Tᩞᧇ20000678967:;8?3400,+ᐸ1Z[\$-.mἠ"/23400*+-."/6600,+ᐸ1Z[\$-.mἠ"/660012ஹ*+ᐸ1Z[\$——-.]ἠ"/11700,+-."/“70013ஹ*:Tᩞᧇ10000678967:;8?1700

3,+ᐸ1Z[\$-.]ἠ"/11700⚗'ஹ~ᩭᫀᓫ⚗⌱⚪1ஹC2ஹC3ஹA4ஹD5ஹD6ஹB7ஹC8ஹB9ஹD10ஹBIIஹB12ஹC13ஹC14ஹA15ஹCஹ⚗⌱⚪1ஹBCD2ஹABD3ஹBC4ஹBCD5ஹABCD6ஹAD7ஹAB8ஹAC9ஹABCD10ஹABC'ஹᑨ⚪1ஹJ2ஹJ3ஹJ4ஹX5ஹX6ஹX7ஹJ8ஹX9ஹJ10ஹXIKX(ஹ)⚪⚪(1)*+6ᦈi/139200,+4⃩)ᦈᐭ120000678967:;8(├⚗8>)19200*+-."/127200M9ᵨ1200(),+6ᦈi/139200(2)*+-."/139200,+6ᦈi/13920஺⚪(1)*+6ᦈἠ46400,+4⃩)ᦈᐭ40000678967:;8(├⚗8>)6400(2)*+6ᦈἠBᓫ100000,+6ᦈi/100000(3)*+6ᦈἠ10000M9ᵨ50,+*/10050(4)*+-."/153000,+6ᦈἠ150000M9ᵨ3000(5)*+6ᦈἠ2000,+M9ᵨ2000⚪(1)*+6ᦈἠ1160000,+4⃩)ᦈᐭ10000006789——67:;8<├⚗8>?160000*+-."/1152372.6M9ᵨ7627.4,+*/1160000*+*/1160000,+6ᦈἠ1160000(2)*+-."/1152372.6M9ᵨ7627.4,+6ᦈἠ1160000⚪(1)*+⚜Fi/10000

4,+-."/10000(2)*+Tᩞᧇ180006789——67:;8(X⚗8>)2880,+⚜Fi/10000-."/10880(3)*+6FGHIJ1000,+-."/1000(4)*+ᐸ16ᦈ/100(),+-."/1000*+Bᳮ9ᵨ400,+!"#$400(5)*+ᐸ16ᦈ/1000,+-."/1000(6)*+Bᳮ9ᵨ1200,+ᐸ16ᦈ/1000!"#$200
⚪(1)2016+*+\N;Oᜫ8400,+iᜓ840020166Ḅiᜓ+22Q000x5%=11000ᐗ6⊡iᜓ>=110008400=2600ᐗ*+\N;Oᜫ2600,+iᜓ260020176Ḅiᜓ+122300x5%=6U5ᐗ6t11000.6115=4885ᐗ*+iᜓ4885,+\N;Oᜫ488520184ᨴiOᜫ+*+iᜓ34000,+6ᦈi/340000201811ᨴiᦈt+*+6ᦈi/16000,+iᜓ16000cᦈᑮ/c*+-."/16000,+6ᦈi/1600020186Ḅiᜓ+89000x5%=4450ᐗ6⊡iᜓ>=445஺-6115+34000.16000=16335ᐗ*+\N;Oᜫ16335,+iᜓ163356F⚗᪶ᓫ⚗⌱⚪1-6BABBBCஹ⚗⌱⚪LABC2.AC3.BCD4.AC'ஹᑨ⚪1-5┯┯(ஹ)⚪
⚪ᫀ

51.*+6ᦈi/A104400,+4⃩)ᦈᐭ900006789——67:;8<├⚗8>?144002.*+6ᦈi/B696000,+4⃩)ᦈᐭ6000006789——67:;8<├⚗8>?960003.*+-."/684000M9ᵨ12000,+6ᦈi/6960004.*+6ᦈi/1160
X0,+4⃩)ᦈᐭ1
000006789——67:;8<├⚗8>?16000
5.*+4⃩)ᦈᐭ60000678967:;8<├⚗8>?9600,+6ᦈi/69600
⚪ᫀ1.*+ᩞᧇ80000678$:;8(X⚗8>)12800,+6Fi/92800*+-."/60000,+⚜ᦈi/600003.*:⚜Fi/5800(),+-./580004.*+⚜ᦈi/69600,+4⃩)ᦈᐭ60000678967:;8<├⚗8>?96005.*+-."/9600,+⚜ᦈi/96006.*+6Fi/92800,+-."/90980.4M9ᵨ1819.6'6789᪶ᓫ⚗⌱⚪1-5BCDDB6-8DC?Bஹ⚗⌱⚪1.AC2.ABC'ஹ)⚪
⚪<ᓫ+pᐗ?1
1*+£Nᡂ]200ᑴ⌼9ᵨ30Bᳮ9ᵨ50├q9ᵨ40ᙠ§H¨60,+6FGHIJH\380ফ*+6FGHIJGH¡ᑭ12.6,+4⃩)ᦈᐭ10678967:;8<├⚗8>?L6

6678967©981*+4⃩)ᡂ]8,+!"ᖪs8ব*+£Nᡂ]23.2(200X0.1X1.16)ᑴ⌼9ᵨ1.74(15X0.1X1.16)Bᳮ9ᵨ2.32(20X0.1X1.16)├q9ᵨ1.74(15X0.1X1.16)ᙠ§H¨5.8(50X0.1X1.16),+6FGHIJ«Z[ឋ¡ᑭ34.8(300X0.1X1.16)*+6FGHIJ«Z[ឋ¡ᑭ35.96,+4⃩)ᦈᐭ31678967:;8<├⚗8>?4.96*+4⃩)ᡂ]24.8,+!"ᖪs24.8ভ*+Bᳮ9ᵨ4(2+2),+6FGHIJ«Z[ឋ¡ᑭ4*+6FGHIJ«Z[ឋ¡ᑭ2,+®¯ᢚ±2ম*+6FGHIJ«Z[ឋ¡ᑭ2,+-."/2য*+6FGHIJH\380,+-."/348ᐸ16ᦈ/12678967´µᡠ·820¸*+678967´µᡠ·820,+-."/20¹*+6FGHIJGH¡ᑭ5.8,+Tᩞᧇ5678967:;8?0.8.
⚪<ᓫ+pᐗ?1*+ºᡲ¼Hᱥ\70,+Tᩞᧇ70*+ºᡲ¼Hᱥ\20678967©9810678967:;8?3.2,+6F½/33.2*+Tᩞᧇ90,+ºᡲ¼Hᱥ\90
2*+¾¿ᩗᢗ\1160,+4⃩)ᦈᐭ10006789——67:;8<├⚗8>?160*+8$Á▬¼100,+6789——67©98100*+4⃩)ᡂ]660"ZÃÄᜓ40,+!"ᖪs700

7
⚪'ᫀ(ᓫ+ᐗ)L*:ºᡲ¼Hᱥ\70000,+Tᩞᧇ70000*:ºᡲ¼Hᱥ\1400,+ᩞᧇᡂ]xÅ14002.*:ºᡲ¼Hᱥ\46006789——67:;8(X⚗8>)7366789——67©984000,+-."/93363.*:ºᡲ¼Hᱥ\600,+-."/6004.*:Tᩞᧇ80000,+ºᡲ¼Hᱥ\76600(70000+1400+4600+600)ᩞᧇᡂ]xÅ3400⚗("Z᪶ᓫ⚗⌱⚪1ஹC2ஹB3ஹA4ஹB5ஹB6ஹC7ஹB8ஹBஹ⚗⌱⚪1ஹABD2ஹAB3ஹAD4ஹABCD'ஹᑨ⚪1ஹX2ஹX3ஹJ4ஹX5ஹJ6ஹX7ஹX(ஹ)⚪
⚪(1)¼ᩗÆᙳÈ+¼ᩗÆᙳᓫÄ=(8700+12710+19200+14850+6120)4-(3000+4100+6000+4500+1800)=3.1742ᐗ1ᨴ├qᡂ]=15000X3.1742=47613ᐗ1ᨴÉ"Z"$>=(8700+12710+19200+14850+6120)—47613=13967ᐗ]⚪Ë᪷¼ᩗÆᙳᓫÄᐜ¯É"$>Î᎔ᢴ]├qᡂ]ÑÒ஺ᓽ:1ᨴÉ"Z"$>=4400X3.1742=13966ᐗ1ᨴ├qᡂ]=(8700+20910+31500+23850+9810)-13966=47614ᐗ(2)ᐜXᐜÈ+1ᨴ├qᡂ]=2500X2.9+500X2.9+4100X3.1+900X3.2+5100X3.2+1900X3.3=46880ᐗ1ᨴÉ"$>=2600X3.3+6120=14700ᐗᡈ=(8700+12710+19200+14850+6120)-46880=147007G
⚪(1)4ᨴ5Õᦈᑮᩞᧇc+*+Tᩞᧇ10000ᩞᧇᡂ]xÅ600,+ᩞᧇ10600ᡈὅ*+Tᩞᧇ10000,+ᩞᧇ10000*+ᩞᧇᡂ]xÅ600,+ᩞᧇ600

8(2)4ᨴ15Õç᜜ᙢᐭᩞᧇc+*:ᩞᧇ59000678967:;8ு10030,+-."/69030(3)4ᨴ20Õᦈᑮ4ᨴ15ÕᐭḄᩞᧇc+*:Tᩞᧇ59600,+ᩞᧇ59000ᩞᧇᡂ]xÅ600ᡈὅ*:Tᩞᧇ59600,+ᩞᧇ59600*:ᩞᧇ600,+ᩞᧇᡂ]xÅ600<4?4ᨴ30Õ¯ᩞᧇᡂ]xÅ᳛Ûbᩞᧇ6ÜÝḄᩞᧇᡂ]xÅ>+ᩞᧇᡂ]xÅ᳛=<-504.16+600-600?4-<40000+10000+59600?X100%=~0.4599%bᩞᧇ6ÜÝḄᩞᧇᡂ]xÅ=7000X10X<-0.4599%?=-321.93<ᐗ?*+£Nᡂ]70000,+Tᩞᧇ70000*+ᩞᧇᡂ]xÅ321.93,+£Nᡂ]321.93<5?ᨴÉ"ᩞᧇḄë▭ᡂ]=<40000+10000+59600-70000?-<504.16+600-600-321.93?=39417.77<ᐗ?஺
⚪'(1)bAᩞᧇḄᓫᡂ]=(20000-2000+2200+37000+51500+600)/(2000+2950+5000+50)=109300/10000=10.93(ᐗ/ï)(2)1ஹ*+6Fi/2000,+Tᩞᧇ20002ஹ*+Tᩞᧇ2200678967:;8?288,+-."/24883ஹ*+ᙠ⌶ᱥ\37000678967:;8?5760,+-."/427604ஹ*+Tᩞᧇ37000,+ᙠ⌶ᱥ\370005ஹ*+Tᩞᧇ51500678967:;8?7920-."/20580,+ᐸ1Z[\$800006ஹ*:Tᩞᧇ600,+£Nᡂ]6007ஹ*+£Nᡂ]65580ᑴ⌼9ᵨ10930Bᳮ9ᵨ10930,+Tᩞᧇ87440
⚪(<1?bᩞᧇ஺*+ºᡲ¼Hᱥ\6180000,+Tᩞᧇ6000000ᩞᧇᡂ]xÅ180000<2?ñF9ᵨ*+ºᡲ¼Hᱥ\130000

9678967©98660000——67:;8?20800,+-."/810800<3?¼Hòᡂhᦈᐭ!஺ºᡲ¼Hᱥ\óë▭ᡂ]=6180000+130000=6310000<ᐗ?*+!"ᖪs6500000,+ºᡲ¼Hᱥ\6310000ᩞᧇᡂ]xÅ190000
⚪1ஹ<1?Ꮇoõᒹ÷ᱥø£NNs⚞ᵨ஺*+£Nᡂ]600,+ᕜᩞᧇ600<2?Ꮇoõᒹ÷ᱥûNsü├qýþᓫÿ
஺├ᵨ600ᕜᩞᧇ6003Ꮇᒹᱥ├ᓫ"
஺ᐸ$%&ᡂ(600ᕜᩞᧇ6002ஹ1⚞ᵨᒹᱥ஺ᕜᩞᧇᙠᵨ62000ᕜᩞᧇᙠ.62000ᐸ$%&ᡂ(31000ᕜᩞᧇ/├310002ᦈ1ᒹᱥ23஺456770000ᐸ$9:7700003ᢥᨴ=23>ᡷ◀A3஺ᐸ$9:75000ᐸ$%&ᦈᐭ4310.39FG9FHIG├⚗GK689.73ஹ1⚞ᵨNOI᧕ὑ——ᙠᵨOI᧕ὑ40000OI᧕ὑ——ᙠ.OI᧕ὑ40000N/├OI᧕ὑᡂ(Ḅ50%ᑴ⌼ᵨ20000OI᧕ὑOI᧕ὑ/├200002WXYOI᧕ὑZ[\ᦈ]^ᧇ_
2000ᐗaᐭ.ᑴ⌼ᵨ20000OI᧕ὑ——OI᧕ὑ/├20000NOI᧕ὑ——OI᧕ὑ/├40000OI᧕ὑᙠᵨOI᧕ὑ40000bᩞᧇ2X0dᳮᵨ2000⚪

101ஹ.6ᖪᵬhijkI=400-10=390lᐗ.6ᖪᵬḄᡂ(m300lᐗ

119oᶇ6qr
sᜓ\9]6qr
sᜓ30lᐗ஺6qr
sᜓ30uvIwᜫ302ஹ.6ᖪyhijkI=380-40-5=335lᐗ9zḄ6qr
sᜓ{
350-335-50=-35
lᐗ6qr
sᜓ35uvIwᜫ353ஹ.6ᩞᧇ|hijkI=110-5=105lᐗᩞᧇḄᡂ(m120lᐗ\\◤z6qr
sᜓ15lᐗ஺uvIwᜫ156qr
sᜓ154ஹ.6ᩞᧇ~জᨵᔠᑖḄhijkI=230-25X40%=220lᐗᨵᔠᑖḄ6qᡂ(=500X40%=200lᐗhijkIᡂ(

12z6qr
sᜓঝᔠᑖḄhijkI=290-25X60%=275lᐗᔠᑖḄ6qᡂ(=500X60%=300lᐗhijkIOᡂ(25lᐗ\◤z6qr
sᜓ25lᐗ஺uvIwᜫ256qr
sᜓ25⚪1ஹ
1bᩞᧇ10000ᜐᳮw——ᜐᳮuw10000
2Zᢇsᜐᳮwᜐᳮuw10000dᳮᵨ100002ஹ
1ᜐᳮwᜐᳮuw20000bᩞᧇ20000
2Zᢇsᐸ$9ᦈ7o◅19000⃩%᜜1000ᜐᳮwᜐᳮuw20000⚗ஹ᪶

13¡&ஹ¢u᪶¤ஹᓫ⚗⌱¦⚪1-5DACAA6-I0DB§⚪¨©ªᫀm62660h⌱¦⚗ADB11-I5DDBBBᢇ¬[Wஹ®᝞=°2]:ªᫀm62660h⌱⚗{ஹ±⚗⌱¦⚪l.BD2.ABD3.ABCD4.BC5.ABCD6.AD7.ABD8.BD9.BCI0.ABD²ஹᑨ´⚪1-5µ┯┯µµ6-9µµ┯µ·ஹ%&⚪⚪1ஹ¢u6120009FG9FHIGÁ⚗GK9600045677080002ஹᙠ¸¹523509FG9FHIGÁ⚗GK80004567603503ஹ¢u50200009FG9FHIGÁ⚗GK8()0000456758200004ஹdᳮᵨ56045675605ஹ¢u8000ðÄÅwÆ᦮5000ÈᢚÊ3(XJ0ᜐᳮw3000ÈᢚÊ2000¢u50006ஹdᳮᵨ5600ᑴ⌼ᵨ13200├ᵨ2800ᐸË%&ᡂ(600ÈᢚÊ22200⚪{ஹI,¸¹ºᑮ⚜h½ᵨ¾᝱N¢uḄᐭÀ
I=222300+20000+3200+40000+5000=290500(ᐗ)¸¹ᱥu2320004567232000ᙠ¸¹222300¸¹ᱥu222300ᙠ¸¹23200bᩞᧇ200009FG9FHIGÁ⚗GK3200ᙠ¸¹400009:θÏÐ40000ᙠ¸¹5000ᡂ(5000¢u290500ᙠ¸¹2905(X)⚪²1.¢uᐭᙠ¸¹

14(Ñ>ḄÒÓᦋ⌼Õᔠ¢uḄ©ÖᩩØ\9Ùu(ᓄÛN9ÜÝ©Öbᵯß
I஺20x9Ä6ᨴ30à\bᵯßḄ
Im85000-
850004-10X4=51000
ᐗ⃩%᜜ᜐáâuwᜫ51000ᙠ¸¹ᓣäßå189000ÈᢚÊᓣäßå
400000H-10X4160000¢u—ᓣäßå4000002.ÒÓᦋ⌼¸¹ᱥuÓᵯß820009FG9FHIGÁ⚗GK13120456795120ᙠ¸¹ᓣäßå97000¸¹ᱥu——Óᵯß82000ᡂ(——æçᡂ(150003.ᙠ¸¹]¢u¢uᓣäßå286000ᙠ¸¹ᓣäßå286000⚪·4.èᙳÄ▲ëÄᢚÊK=300000X
1—5%/5=57000ᐗ2.ìíîK⌴vëðÄÄᢚÊK=2/5X200000=80000ᐗð{ÄÄᢚÊK=2/5X
200000-80000=48000ᐗð²ÄÄᢚÊK=2/5X
200000-80000-48000=28800ᐗ¢uᢚÊÄ▲ᑮñḄ°òÄᑁ
HP᎔ᦪòÄ\ö¢uÀ☢ᢚî
Iᡷ◀⚜k^IḄᒕî
IᙠòÄùèᙳ/├⚜k^I=bIX⚜k^I᳛=200000X5%=1
000ᐗð·ÄஹðüÄýÄᢚÊK=1/2X[200000-10000-
80000+48000+28800]=16600ᐗ⚪üþᧇÿᦋ᡽ᜧᜧᩭḄᑭ,ᦋ᡽Ḅ☠"#,$%&'(ᔠ*+,Ḅ-.ᩩ0,1"ᐭ*+,Ḅᡂ4஺ᨵᐵḄ8"ᜐᳮ᝞<=1.2010?1ᨴ1AB2011?12ᨴ31AC?DE*+,'FGH&ᩩIḄ1"ᢚK=60X
1-3%=58.2
LᐗH?ᢚK=58.2+6=9.7
LᐗHᔜ?"*+,ᢚKḄ8"ᑖP=Q=ᑴ⌼Tᵨ9.7V=W"ᢚK9.72.2012?1ᨴ1A*+,ḄX☢Z[=60—
9.7X2=40.6
LᐗH*+,\ᐭᦋ᡽=Q=ᙠ^_`aᧇI40.6W"ᢚK19.4V=*+,603.2012?1ᨴ1AB4ᨴ30AFᦋ᡽^_=Q=^_ᱥ,211deT`1df[e`g⚗e3.36V=ijkl24.36

15Q=ᙠ^_`aᧇI29.4V=^_ᱥ,211mn^op8.44.2012?4ᨴ30AIᦋ᡽^_qᑮ⚜+tᵨu᝱*+,ḄᐭXZ[=40.6+29.4=70
LᐗHQ=*+,70V=ᙠ^_`aᧇI705.2012?4ᨴ30w\*+,ᢥyz-+Ḅtᵨ{|ஹ⚜"~[ᢚK"ᢚK஺1"ᢚK=70X
1—4%=67.2
LᐗH?ᢚK=67.2+7X8/12=6.4
LᐗHQ=ᑴ⌼Tᵨ6.4V=W"ᢚK6.4⚪EGᫀᨵH1.Q=*+,ᳮ703000W"ᢚK500000V=*+,1200000ijkl3000Q=ijkl1113600V=*+,ᳮ19600001deT`-1df[eE├⚗eH1536002.Q=*+,ᳮ10300W"ᢚK56000V=*+,66000ijkl300Q=ᩞᧇ600⃩᜜——,ᜐᜫ9700V=*+,ᳮ103003.Q=*+,ᳮ35700W"ᢚK21000V=*+,56000ijkl700Q=ᐸ1ᦈl28000ijkl800⃩᜜——ᜐ,ᜫ6900V=*+,ᳮ357004.Q=*+,ᳮ12120W"ᢚK177080*+,[ᜓ2500V=*+,186700ijkl5000Q=ijkl6500⃩᜜——ᜐ,ᜫ5620V=*+,ᳮ121205.Q=*+,2000001deT``1df[eEg⚗eH32000V=ijkl232000%⚪\ᢥ2019?5ᨴ28AE¡4¢£2016?HQ=*+,ᳮ18160
W"ᢚK19400*+,[ᜓ4000

16!200000#$%&5000'#$%&185600!(ᳮ160000*+,-*+./,0├⚗,2325600'⃩5᜜78——ᜐ;<=>?ᜫ21600!(ᳮ21600⚪70Aᫀ3⚪BCDE2018F12ᨴ6HIJ⚪K2018F12ᨴ1HᦋM2018F12ᨴ6H1.'ᙠOPQ2005*+,-——*+./,0R⚗,23320#$%&23252.'ᙠOPQ30Sᩞᧇ20*VWPXY103.'!2035ᙠOPQ20354.2019F[*\]Ḅᢚ`2=
2035-55+12=165bᐗ5.d⚪*ᦋM2019F[*\]Ḅ!e/fᜓh2=
2035-55-165-1615.12=199.88bᐗ'e/?ᜫ199.88!e/fᜓ199.886.2020F[*\]Ḅᢚ`2=
1615.12-25.12+10+2=79.5bᐗ7.'!(ᳮ1610.62i\ᢚ`244.5!e/fᜓ199.88!2035#$%&20'#$%&1600⃩5᜜78ᜐ;<=>?ᜫ268.32:!(ᳮ1610.62*+,-——*+./,0├⚗,23257.7¤¥¦ஹ§¨,᪶ªஹᓫ⚗⌱l⚪1-5CBAAC6-10CBCCB11-15BBCBDஹm⚗⌱l⚪LCD2.ABCD3.AD4.ABCD5.ABCDE6.ACD7.CD8.ACD9.AD1O.ACDஹᑨo⚪1-5pppp┯6-10p┯p┯┯11/5┯p┯┯┯ஹ5r⚪⚪`

171.&¬-+2012?10ᨴ£&⚗§¨,Ḅ-.᪗±²A஺2012?10ᨴGFẆF´µᑴ8"ᑖP᝞<=Q=ẆF——Tᵨᓄ400——,4ᓄ1200V=1mn^op¸1600º»1TᵨᓄḄẆF¼½\¾8"ᑖP᝞<=Q=¿ᳮTᵨ400V=ẆF——Tᵨᓄ4002012?10ᨴ§¨,ẆFᡂÀqᑮ⚜+tᵨu᝱´µᑴ8"ᑖP᝞Á.:Q=§¨,1200V=ẆF——,4ᓄ12002012?12ᨴ31AQ=,[ᜫ`"Ḅ§¨,[ᜓ200V=§¨,[ᜓ2002.2013?12ᨴ31Aᨵᐵ8"ᑖP᝞<=Q=,[ᜫ——"Ḅ§¨,[ᜓ200V=§¨,[ᜓ2003.2014?12ᨴ31Aᨵᐵ8"ᑖP᝞<=Q=¿ᳮTᵨ160V=W"Ä├160Q=,[ᜫ——"Ḅ§¨,[ᜓ100V=§¨,[ᜓ1004.2016?12ᨴ31Aᨵᐵ8"ᑖP᝞<:E1H"[ᜓ§¨,ᙠ2015?2016?Æ'Ä├Ç?ÄÈ=540+4=135ELᐗH:Q=¿ᳮTᵨ135V=W"Ä├135Q=⃩᜜270W"Ä├430§¨,[ᜓ500V=§¨,1200⚪¦1=Q=ijkl20000V=ᐸ¥ᦈᐭ20000Q=ᐸ¥ᡂ48000V=W"Ä├80002=fi=⃩᜜20000W"Ä├6000()§¨,[ᜓ8000()V=§¨,1600003=Q=ᐸ,``Íνijkl430000V=ijkl430000⚪Ôপ2007?Ḅᨵᐵ8"ᑖP=Q=ẆF——Tᵨᓄ200V=ijkl200

18º»1TᵨᓄḄẆF¼½\¾8"ᑖP᝞<:Q=¿ᳮTᵨ200V=ẆF—Tᵨᓄ200E2H2008?Ḅᨵᐵ8"ᑖP=Q=ẆF——,4ᓄ720V=ijkl720Q=§¨,720V=ẆF——,4ᓄ7202008?Ä├=720/10/12=6Q=¿ᳮTᵨ6V=W"Ä├6ব2010?Ḅᨵᐵ8"ᑖP=Q=ijkl120V=ᐸ¥ᦈᐭ120Q=ᐸ¥ᡂ472V=W"Ä├72ভ2011?Ḅᨵᐵ8"ᑖP=Q=ijkl120V=ᐸ¥ᦈᐭ120Q=ᐸ¥ᡂ472V=W"Ä├72Q=ijkl600W"Ä├222V=§¨,7201deT—1d⃩e30⃩᜜ᦈᐭ72⚪Øᵬ¬ḄX¥ᜐᳮ᝞<=E1Hm\ÚZl=Q=§¨,—Ûᙢtᵨᩗ54000000V=ijkl54000000E2HᙠÛᙢ¢Þj⌼ᔆà=Q=ᙠ^_150000000V=^_ᱥ,600000001mn^op30000000ijkl60000000E3Hᔆàqᑮ⚜+tᵨu᝱=Q=*+,150OCXH000V=ᙠ^_150000000E4HÇ?ᑖºÄ├Ûᙢtᵨᩗäᔆà"ᢚK=Q=¿ᳮTᵨ1080000ᑴ⌼Tᵨ6000000V=W"Ä├1800000W"ᢚK6000000

19¤¥Ôᢗ,ឋàᙢᫀ`ஹᓫ⌱⚪1-5BAAAD6-10CDBBC¦ஹ⚗⌱é⚪1.AC2.ABCD3.ABCD4.ABCD5.CD6.ABCD7.CD8.BCD9.ACD10.ABCÔஹᑨë⚪1-5ä┯ää┯6-8ää┯Øஹ¥⚪⚪`2008?1ᨴ1AḄ8"ᑖP=Q=ᢗ,ឋàᙢ3000W"ᢚK300V=*+,3000ᢗ,ឋàᙢW"ᢚK300⚪¦(1)2008?1ᨴ1A=Q=ᢗ,ឋàᙢ300()W"ᢚK1000V=*+,3000ᢗ,ឋàᙢW"ᢚK1000(2)2008?12ᨴ31A=Q=ijkl300V=ᐸ¥ᦈᐭ300Q=ᐸ¥ᡂ4100V=ᢗ,ឋàᙢW"ᢚK100Q=ᐸ¥ᡂ440V=ijkl40Q=,[ᜫ200V=ᢗ,ឋàᙢ[ᜓ200(3)2009?1ᨴ1wB6ᨴ30A=Q=ᙠ^_200V=ijkl2002009?6ᨴ30w&ᑏîïðñFòᡂ=Q=ᢗ,ឋàᙢ200V=ᙠ^_200(4)2009?12ᨴ31A=Q=ijkl250V=ᐸ¥ᦈᐭ250Q=ᐸ¥ᡂ438[(3000-1000-100-200+200)]/25X(6/12)V=ᢗ,ឋàᙢW"ᢚK38⚪Ô

20E1Hó᪍¬Þj⌼ᑏîïḄᨵᐵ8"ᑖP=জQ=ᙠ^_1800V=^_ᱥ,1800ঝQ=ᙠ^_698V=økᖪ1501deT``1df[eE├⚗eH321mn^op516ঞQ=ᢗ,ឋàᙢ2498V=ᙠ^_2498E2H2020?»Ḅᨵᐵ8"ᑖP=Q=ᐸ¥ᡂ4124.9V=ᢗ,ឋàᙢW"ᢚK124.9Q=ijkl240V=ᐸ¥ᦈᐭ24EHE3H2021?û&⚗ᑏîïᦋᵨ¬ᐕZ[ýþ"#Ḅᨵᐵ8"ᑖP:Q=ᢗ,ឋàᙢ``ᡂ42200ᢗ,ឋàᙢW"ᢚK124.9ᑭÿᑖ
ᑖ
ᑭ155.7917.31ᢗឋᙢ249842021!⚗ᑏ$%Ḅᨵᐵ)*ᑖ+,ᢗឋᙢᐕ./01200ᐕ./0123200,4567240ᐸ9:;ᦈᐭ24052022>ᜐ@!⚗ᑏ$%Ḅᨵᐵ)*ᑖ+,45672450ᐸ9:;ᦈᐭ2450,ᐸ9:;ᡂB2400ᢗឋᙢᡂB2200—ᐕ./01200,ᐕ./0123200ᐸ9:;ᦈᐭ200⚗DEFGHIJK᪶Mᓫ⚗⌱P⚪1ஹA2ஹB3ஹC4ஹD5ஹC6ஹD7ஹD8ஹA9ஹD10ஹD11ஹC12ஹD13ஹD14ஹD15ஹCXஹY⚗⌱P⚪1ஹABCD2ஹABCD3ஹABCD4ஹABCD5ஹABCD6ஹABC7ஹABC8ஹACD9ஹABCD10ஹBCZஹᑨ\⚪1ஹX2ஹJ3ஹX4ஹX5ஹX_ஹ:;⚪1ஹ,`ᡂB200ᑴ⌼cᵨ30eᳮcᵨ50├hcᵨ40

21ᙠjGk60lmFGHIG3802ஹ,lmFGHIFGnᑭ12.6o⃩:;ᦈᐭ10lqrclqs/r├⚗rt1.6lqrclqucr1,o⃩:;ᡂB8v6ᖪx83ஹ,`ᡂB23.2(200x0.lxl.16)ᑴ⌼cᵨ1.74(15x0.lxJ.l6)eᳮcᵨ2.32(20x0.1x1.16)├hcᵨ1.74(15x0.1x1.16)ᙠjGk6.96(60x0.1x1.16)lmFGHIyz{ឋnᑭ35.96(310x0.lxl.16),lmFGHIyz{ឋnᑭ35.96o⃩:;ᦈᐭ31lqrclqs/r├⚗rt4.96,o⃩:;ᡂB24.8v6ᖪx24.84ஹ,eᳮcᵨ4
2+2lmFGHIyz{ឋnᑭ4,lmFGHIyz{ឋnᑭ2|*ᢚ~25ஹ,lmFGHIyz{ឋnᑭ2456726ஹ,lmFGHIG3804567348ᐸ9lᦈ712lqrclqᡠr207ஹ,lqrclqᡠr204567208ஹ,lmFGHIFGnᑭ5.8ᩞᧇ5lqrclqs/r⚗rt0.89,`ᡂB7ᑴ⌼cᵨ1.05eᳮcᵨ1.75├hcᵨ1.4ᙠjGk2.1lmFGHI——G)cFGᦟc——G)c7.6——G)cFGᦟcFGᦟc5.7*ᐭ`ᡂBḄt=200X
2%+1.5%=7ᐗ*ᐭᑴ⌼cᵨḄt=30X
2%+1.5%=1.05ᐗ

22*ᐭeᳮcᵨḄt=50X
296+1.5%=1.75ᐗ*ᐭ├hcᵨḄt=40X
2%+l.5%=1.4ᐗ*ᐭᙠjGkḄt=60X
2%+1.5%=2.1
ᐗ*ᐭG)cḄt=380X2%=7.6ᐗ*ᐭFGᦟcḄt=380X1.5%=5.7ᐗ10,`ᡂB0.675ᑴ⌼cᵨ0.225eᳮcᵨ0.225├hcᵨ0.225ᙠjGk0.45lmFGHI——H——H——|H1.8ᙠ201512ᨴ31l⚜*ᵫFG|ᵨḄHᎷᩗᑭ¡Ḅ⚜¢mḄt=40X
6.5-5X0.03=1.8ᐗ£¤¥¦§¨ὃªᫀ⚗D¬JK᪶M;®;Ḅ᪶M2.ᓫ⚗⌱P⚪1ஹB2ஹD3ஹC4ஹB5ஹAXஹY⚗⌱P⚪1ஹABD2ஹAB3ஹABCD4ஹABCD5ஹABCZஹᑨ\⚪1ஹX2ஹX3ஹJ4ஹX5ஹJ6ஹX_ஹ:;⚪⚪ᫀᵬ°:±,7²,456750000000³,7---B50000000¢mµᜓ7ஹ·F¸cஹ¹ᩖc²,»¼45300000lqrclqs/r⚗rt7248000456752548000201012ᨴ31*½,7Ḅᑭ¾²,¿;cᵨ375000³,7l*ᑭ¾375000⚪ᫀ
120141ᨴ1À52®ᑶ²,456710000000lm®ᑶ☢/10000000

23(2)201412ᨴ31*½ᑭ¾,ᑴ⌼cᵨ900000lm®ᑶl*ᑭ¾900000201512ᨴ31*½ᑭ¾,ᑴ⌼cᵨ900000lm®ᑶl*ᑭ¾900000(3)20161ᨴ1ÅÆ®ᑶḄBᑭ¾,lm®ᑶ☢/10000000——l*ᑭ¾1800000456711800000¤⚪Zªᫀ(1)lm®ᑶᑭ¾Ç᦮ÉᡂB*M⊤2013201420152016²Ë12ᨴ3112ᨴ3112ᨴ3112ᨴ31☢/8000800080008000Éᡂᩈᑭ¾Ç᦮-245-167.62-85.87ᔠ*77557832.387914.138000lÎBᓄᡈcᵨᓄḄᑭ¾t437.38441.75445.87lmᑭ¾t360360360“ᑭ¾Ç᦮”BÉ├t77.3881.7585.87(2)ÓᑴᵬÔḄ)*ᑖ+জ201212ᨴ31ÖÀ5®ᑶ,45677755

24lm®ᑶᑭ¾Ç᦮245lm®ᑶ☢/8000ঝ201312ᨴ31*½ᑭ¾,ᙠjGk437.38lmᑭ¾360lm®ᑶ——ᑭ¾Ç᦮77.38ঞ201412ᨴ31*½ᑭ¾,¿;cᵨ445.87lmᑭ¾360lm®ᑶᑭ¾Ç᦮85.872014ÙḄᑭ¾Ç᦮É├t=77554-77.38X5.64%-8000X4.5%=81.75ᐗÜ2010ÙÝᨬßÜᑭ¾Ç᦮É├tlàᵨ᎔ᢴḄãä*MÜᡠålæ=245-77.38—81.75=85.87ᐗট20161ᨴ10m¾ÆB,lm®ᑶ☢/8000lmᑭ¾36045678360;Xᩗ3Ḅ᪶Mஹᓫ⚗⌱P⚪1ஹC2ஹD3ஹC4ஹA5ஹC6ஹB7ஹD8ஹA9ஹB10ஹDXஹY⚗⌱P⚪1ஹBCD2ஹBC3ஹABCD4ஹBC5ஹAC6ஹABC7ஹAD8ஹAB9ஹACD10ஹABDZஹᑨ\⚪1ஹV2ஹX3>J4ஹX5ஹX6ஹJ7ஹJ8ஹX9ஹX10ஹV_ஹ:;⚪¤⚪ªᫀ,Bᑭ500ᑭᑖ
ᑖ
ᑭ500,ᑭᑖ
½±ä¼50ä¼50,ᑭᑖ
lmêëᑭ200lmëᑭ200,ᑭᑖ
ᑖ
ᑭ250ᑭᑖ
½±ä¼50

25lmêëᑭ200,ᑭᑖ
ᑖ
ᑭ1200Bᑭ1200(3)2016lqᡠr=(2500-1200)X25%=325(ᐗ)(4)201612ᨴ31Ḅìíᑖ
ᑭ=500+(500-250)-1200+(2500-325)=1725(ᐗ)⚪ᫀᎷ¼AÔᢥïë3ᐗðñëἠ,v6ë150045671500,ëB500BëBó.1000v6ë1500(2)Ꮇ¼AÔᢥïë6ᐗôñëἠ,v6ë300045673000,ëB500BëBó.2000v6ë3000Ꮇ¼AÔᢥïë1ᐗðñëἠ,v6ë5004567500,ëB500v6ë500;ZõḄ᪶Mஹᓫ⚗⌱P⚪1ஹB2ஹB3ஹB4ஹA5ஹA6ஹB7ஹA8ஹB9ஹA10ஹBXஹY⚗⌱P⚪1ஹAB2ஹABCD3ஹBCDZஹᑨ\⚪1ஹX2ஹX3ஹV_ஹ:;⚪⚪ᫀᎷ¼öὃ⇋ᐸ9øùÜᵬÔḄú;ᜐᳮ᝞ü(1)5ᨴ13ÜñᐭýÔëἠ,q᧕ឋõ—ᡂB1000000lᦈëᑭ6000()ᢗᦈ310004567106100()(2)5ᨴ23Üᦈᑮ
Ḅᑭ60000

26ᦈᑭ60000(3)6ᨴ30ἠ!"#᧕ឋ&'(——
ᐕ+!"300000
ᐕ+!",-300000(4)8ᨴ15
ἠᐰ3451500000
ᐕ+!",-300000#᧕ឋ&'(—ᡂ71000000——
ᐕ+!"300000ᢗ'ᦈ-5000009⚪;<ᫀ(1)2016?1ᨴ1@ᐭBᑶ#᧕ឋ&'(—ᡂ71000000ᦈᑭD20000ᢗ'ᦈ-300001()50(XX)(2)2016?1ᨴ5ᦈᑮGBᑶ20x6?IJ?ᑭD20000ᦈᑭD20000(3)2016?6ᨴ30Bᑶ
ᐕ+!"Kᢗ'ᦈ-#᧕ឋ&'(——
ᐕ+!"150000
ᐕ+!",-150000ᦈᑭD20000ᢗ'ᦈ-20000(4)2016?7ᨴ5ᦈᑮGBᑶJ?ᑭD20000ᦈᑭD20000(5)2016?12ᨴ31Bᑶ
ᐕ+!"Kᢗ'ᦈ-:
ᐕ+!",-50000#᧕ឋ&'(——
ᐕ+!"50000ᦈᑭD20000ᢗ'ᦈ-20000(6)2017?1ᨴ5,ᦈᑮGBᑶ2012?IJ?ᑭD20000ᦈᑭD20000(7)2017?3ᨴ31OGBᑶPQ54ᦈᑭD10000ᢗ'ᦈ-10000

271170000
ᐕ+!",-100000#᧕ឋ&'(——ᡂ71000000——
ᐕ+!"10000()ᢗ'ᦈ-17000010000ᦈᑭD10000RSTUVᩗᢗ'Ḅ᪶YZஹᓫ⚗⌱_⚪1ஹA2ஹA3ஹD4ஹA5ஹB6ஹD7ஹC8ஹB;ஹd⚗⌱_⚪kCD2ஹAB3ஹAB4ஹAB5ஹACfஹᑨh⚪1ஹJ2ஹX3ஹJ4ஹX5ஹJTஹjS⚪9⚪Z<ᫀ(1)2014?1ᨴ1UVᩗᢗ'ZB
500500(2)2014?5ᨴ2ᦈᑭ80(100X80%)ᢗ'ᦈ-80(3)2015?5ᨴ2ᦈᑭ240(300X80%)ᢗ'ᦈ-240(4)2016?5ᨴ2ᦈᑭ160(200X80%)ᢗ'ᦈ-1609⚪;<ᫀ(1)2013?1ᨴ1@ᐭB
ἠUVᩗᢗ'ZB
220000220000(2)2013?5ᨴ2B
lmᑖoᑭᦈᑭ20000(200000X10%)ᢗ'ᦈ-20000(3)2014?5ᨴ1B
lmᑖoᑭᦈᑭ60000(600000X10%)ᢗ'ᦈ-60000

28(4)2015?4ᨴ20B
lmᑖoᑭ:ᦈᑭ110000(1100000X10%)ᢗ'ᦈ-1100009⚪f<ᫀ(1)UVᩗᢗ'Z
80000007200000'7
p-'7r800000(2)UVᩗᢗ'Z
80000009000000'7
p-'7r10000009⚪T<ᫀ(1)stᢗ'ᡂ7=1000*80%=800(uᐗ)(2)UVᩗᢗ'Z
80000007000000'7
p-'7r1000000wᳮyᵨ1200001200009⚪{<ᫀ(1)UVᩗᢗ'ZZ|
(ᡂ7)20102010(2)ᦈᑭ20UVᩗᢗ'ZZ|
(ᡂ7)20(3):20ᦈᑭ20(4)UVᩗᢗ'ZZ|
(ᐸ~ᩗ-!")30(150X20%)'7
pZZᐸ~'7
p30

29
5ᢗ'2015??᦮Ḅᑭ=300—
960-600/6=240uᐗḄᢗ'ᦈ-=240X20%=48uᐗUVᩗᢗ'Z|
,-᦮48ᢗ'ᦈ-48
6ᦈᑭ24UVᩗᢗ'ZZ|
,-᦮24
7᦮Ḅ,=600+
960/6-600/6=660uᐗḄᢗ',ᜫ=660X20%=132uᐗᢗ'ᦈ-132UVᩗᢗ'ZZ|
,-᦮132
8UVᩗᢗ'=2010-20+30+48-24-132=1912uᐗḄ+,ᜫ=1912-1850=62uᐗ'(+,ᜫ62UVᩗᢗ'+ᜓ6291950UVᩗᢗ'Z,-᦮108UVᩗᢗ'+ᣮᜓ62UVᩗᢗ'Zᡂ71990Zᐸ~ᩗ-!"30ᢗ'ᦈ-100'7
pZᐸ~'7
p30ᢗ'ᦈ-30

30⚗Sᡂ᪶YRSZᦈᐭḄ᪶Yᓫ⚗⌱_⚪1ஹB2ஹC3ஹD4ஹD5ஹC6ஹB7ஹC8ஹD9ஹC10ஹC11ஹB12ஹB13ஹD14ஹD;ஹd⚗⌱_⚪1ஹABD2ஹABCD3ஹCD4ஹABCD5ஹABC6ஹAC7ஹBD8ஹACfஹᑨh⚪1ஹX2ஹX3ஹX4ஹX5ஹX6ஹJ7ஹJ8ஹX9ஹX10ஹX11ஹX12ஹ713.J14ஹXTஹjS⚪⚪1ஹ12ᨴ1├ᦈ|⃩jSᦈᐭ100’#£yZ#¤+£├⚗£⃩jSᡂ7i85¥ᖪ§8512ᨴ19ᦈᑮ¨Syᵨ1ᦈ■2ஹ⃩jSᦈᐭ10#£yZ#¤+£├⚗£■_3ஹ⃩jSᦈᐭ120#£yZ#¤+£├⚗£■⃩jSᡂ775¥ᖪ§754ஹ«Sᡂ720¬®¯°20ᦈ■⃩jSᦈᐭ15#£yZ#¤+£├⚗£■⃩jSᡂ720«Sᡂ7205ஹ40⚜ᦈ406ஹ⃩jSᦈᐭ100#£yZ#¤+£├⚗£■■Syᵨ1¥ᖪ§85⃩jSᡂ785⃩jSᦈᐭ=100—10+120+15—100=125uᐗ⃩jSᡂ7=85+75+20-85=95uᐗ⚪

311ஹ:ᦈἠ²ᐸ~jSᦈᐭ350000#£yZ#¤+£├⚗£■■:ᐸ~jSᡂ7250000³ᩞᧇ2500002ஹ300000⚜ᦈ3000003ஹᦈ⃩jSᦈᐭ500000#£yZ#¤+£├⚗£■■⃩jSᡂ7250000¥ᖪ§2500004ஹ⃩jSᦈᐭ200000#£yZ#¤+£├⚗£niigooᦈ¥ᖪ§100000⃩jSᡂ71000005ஹ⃩jSᦈᐭ50000#£yZ#¤+£├⚗£■■ᦈ6ஹ⃩j£À▬¿5984#£yZ#¶·¸¹º»£4188.8——#ᦟ½y▬¿1795.29⚪fᵬ
├4ᖪ§ᦈ|⃩jSᦈᐭ1800000#£y——#¤+£├⚗£288000
ᙠ3ᨴ8ìÄÅ36000ᐗḄᢚᡷ:
8P1800000x2%HSyᵨ36000ᦈ
ᙠ3ᨴ19ȬÄÅ18000ᐗḄᢚᡷᓽ1800000x1%Syᵨ18000ᦈ
ᙠ3ᨴ29ȬÊËÄÅᢚᡷᐰ¬:ᦈRS;yᵨḄ᪶Yஹᓫ⚗⌱l⚪IஹC2ஹA3ஹB4ஹD5ஹA6ஹC7ஹC8ஹB9ஹ஺0ஹAஹm⚗⌱l⚪1ஹAB2ஹBD3ஹAB4ஹABC5ஹAB6ஹABD7ஹCD8ஹCDஹᑨo⚪1ஹX2ஹX3ஹX4ஹ45ஹX6ஹX7ஹJ8ஹJ9ஹXஹ5r⚪1.জÎÏÐ'(ẆÒyᵨᨬÔᐭwᳮyᵨ;ঝÎ×»├43ØÙᕒ®'ᐭ├4yᵨÛ

32ঞݬḄjSÞßyᐭwᳮyᵨÛটݬḄ├4(§á◅yᐭ├4yᵨÛঠ7ᨴ#äḄ¶·¸¹º»£ᐭ⃩j£À▬¿Ûডᢗ'ឋæᙢ(ᢚèᐭᐸ~jSᡂ7Ûঢݬ7ᨴêëVᑭDᐭSyᵨ஺2ஹGìj3ᨴíÎḄVîyᵨï=10+25+15+5+0.1=55.1uᐗ஺RSfᑭḄ᪶YZஹᓫ⚗⌱_⚪1ஹD2ஹC3ஹC4ஹC5ஹA6ஹC7ஹA8ஹD9ஹA10ஹCllஹC;ஹd⚗⌱_⚪1ஹAB2ஹBC3ஹAB4ஹABD5ஹABCD6ஹABD7ஹBC8ஹBD9ஹBCfஹᑨh⚪1ஹX2ஹX3ஹX4ஹJ5ஹJ6ஹX7ஹX8ஹJ9ஹXTஹjS⚪9⚪ZGìj2011?ᑭ⊤ñᨵᐵ⚗Ḅ1ஹ⃩jᑭ=9000x20—9000x12+40000—50000=62000ᐗ2ஹᑭï=62000+3000=65000ᐗ3ஹᡠõ£yᵨ=[65000—3500+
30000-15000+
20000-5000]x25^=22875ᐗ4ஹᑭ=65000—22875=42125ᐗ9⚪;1ஹᵬìj2018?öä£ᡠõ=200—50+10=160uᐗ2ஹᵬìj2018?ö#ᡠõ£=160x25%=40uᐗ3ஹᵬìj2018?ö÷Ḅᑭ=200—40=160uᐗ4ஹ7?ᑭ40ᡠõ£yᵨ409⚪f1ஹøù,-úû⃩jSᦈᐭ475000ᐸ~jSᦈᐭ100000ᢗ'ᦈ-7500⃩j᜜ᦈᐭ200007?ᑭ6025007?ᑭ545500⃩jSᡂ7325000ᐸ~jSᡂ775000⃩j£À▬¿18000├4yᵨ20000wᳮyᵨ60000

33Syᵨ12500⃩j᜜Ý5350002ஹYý?äᡠõ£ä£ᡠõ=ᑭï+ÿ
ᑭᦈᐭ=(602500-545500)+500—2000=55500(ᐗ)ᡠ=55500x25%=13875(ᐗ)"#ᡠ$ᵨ13875&#'$'ᡠ13875"#()ᑭ*13875&#ᡠ$ᵨ138753ஹ,)-ᑭ*=(602500-545500)-13875=43125(ᐗ)./0123ὃ5ᫀ⚗\᪶r\⊤Ḅᑴஹᓫ⚗⌱:⚪1ஹA2ஹD3ஹA4ஹC5ஹC6ஹB7ஹA8ஹB9ஹD10ஹB11ஹC12ஹD13ஹ(1)D(2)A(3)B(4)C14ஹ(1)A(2)B(3)A(4)BAஹB⚗⌱:⚪1ஹABCDE2ஹACE3ஹAC4ஹDE5ஹABCDE6ஹABCD7ஹABC8ஹACDE9ஹABDE10ஹABDE11ஹABE12ஹAB13ஹACDEDஹEF⚪5ᫀG⚪5ᫀ1.᪷JKLMNEFOᑴQRᑖT:(1)"#ᩞᧇXY80000'$--'Z[(\⚗])&#^_(2)"#`ᩞᧇ76000ᩞᧇᡂ(bc4000&#ᩞᧇXY_______80000(3)"#efg■■⚜ᦈ_100000&#j⃩EFᦈᐭ320000'$--'Z[(├⚗])"#j⃩EFᡂ(256000&#mgᖪo256000(4)"#ᢝᨵrᑮtᢗv42800wF$ᵨ400&#efg43200

34x5y"#├z$ᵨ7200{ᳮ$ᵨ10800&#}Rᢚ18000x6y"#{ᳮ$ᵨ4000&#efg4000x7y"#efg13440wF$ᵨ560&#ᦈἠJ14000x8y"#t"100000&#efg100000x9y"#v120000&#efg120000"#{ᳮ$ᵨ2000&#}R├2000x10y"#()ᑭ*280960&#{ᳮ$ᵨ16800wF$ᵨ960├z$ᵨ7200j⃩EFᡂ(256000"#j⃩EFᦈᐭ320000&#()ᑭ*320000"#()ᑭ*39040&#ᑭ*ᑖ39040"#ᑭ*ᑖ12000&#-800040002.OᑴE2018)12ᨴ31Ḅ]⊤᝞(t"(t&_ᡝ"]&]"]&]]]efg22600#640267200■ᦈἠJ1400014000ᦈ_120000120000_ᜓ600600`ᩞᧇ28000076000356000ᩞᧇᡂ(b40001600020000cmgᖪo2600002560004000⚜^_1600016000ᢝᨵrᑮt42800262800220000ᢗv¢v940000940000

35}Rᢚ13400018000152000v1200001200002000238000£t"140000140000^_11400093600207600⚜ᦈ_100000100000'$$48003600mmt"460000100000360()00¤ᦈv(800000800000v(1240001240009000012000102()00ᑭ*ᑖ13600120003904040640

362.OᑴE2018)12ᨴ31Ḅv¥⊤᝞:v¥⊤01⊤Oᑴᓫ¦#2018)12ᨴ31ᓫ¦#ᐗfvf§)¨ᦪ)ªᦪ¥«¬ᩗ¯)¨ᦪ)ªᦪ§°±v#°±¥#²³v´4324022600£t"140000140000'᧕ឋ´·v00'᧕ឋ´·¥00ᦈἠJ014000^ἠJ00ᦈ_119400119400^_207600114000⚜^⚗1600016000⚜ᦈ_00ᦈᑭ00^¸¹º»00ᦈ¬ᑭ00'$37200-3600ᐸ½ᦈ00^ᑭ00g²344000520000^¬ᑭ00)ᑁᑮtḄ¿°±v00ᐸ½^00°±vᔠR522640692000)ᑁᑮtḄ¿°±¥360000360000¿°±v#00ᐸ½°±¥00ÁÂz´·v00°±¥ᔠR744800610400ᢝᨵrᑮtᢗv262800220000¿°±¥#0tᦈ00t"0100000t¬ᩗᢗv00^ᑶ00ᢗvឋÄᙢ00t^00¢v788000806000Æ⚗^00ᙠȹÉ00⚜R¥00

37¹Éᱥv00⌴Ìᡠ¥00¢vÍᳮ00ᐸ½¿°±¥00ឋᱥv00¿°±¥ᔠR0100000ÎÏv00¥ᔠR0v238000120000¬ᩗ¯#Ð
00¬(800000800000tÑ$ᵨ00v(124000124000⌴Ìᡠv00000Ò#mg¬ᐸ½¿°±v010200090000¿°±vᔠR12888001146000Óᑖᑭ*4064013600¬ᩗ¯ᔠR10666401127600vÔR18114401838000¥«¬ᩗ¯ÔR18114401838000

38GA⚪5ᫀ1.OᑴᨵᐵMNEFḄQRᑖT:
1"#`ᩞᧇ80000'$-'Z[x\⚗]y&#efgx2"#ᡂ(Ö×ᩞᧇ34000&#`ᩞᧇ34000x3"#ᦈἠJ■■&#j⃩EFᦈᐭ460000'$--'Z[x├⚗]y"#j⃩EFᡂ(320000&#mgᖪo320000(4)":{ᳮ$ᵨ10500├z$ᵨ12700&#efg3320()(5)":ᢝᨵrᑮtᢗv8()000wF$ᵨ1000&#efg81000(6)":efg19800&#ᢝᨵrᑮtᢗv18000ᢗvᦈ¯1800(7)(ᨴ'Z["#'$'Z[xØ'´y&#efgx8":⃩E´Ù▬Û&#'$--'ÜÝÞßÈà--'ᦟâ$▬Ûx9":¢vÍᳮ4000}Rᢚ16000&#¢v20000":¢vÍᳮ600&#efg600":efg800&#¢vÍᳮ800":⃩E᜜
3800&#¢vÍᳮ3800x10"#⃩E᜜
1300&#efg1300(11)12ᨴäᡠ=(460000-320000-10500-12700-1000+1800-800-1800-1300+1300)*25/100=^H"#ᡠ$ᵨ&#'$--'ᡠ"#'$--'ᡠ&#efgx12"#()ᑭ*&#ᑭ*ᑖ"#ᑭ*ᑖåæ&#
13ᑭ*ᑖ--^ç謬ᑭ&#^¬ᑭ

39x14y"#ᑭ*ᑖ--Óᑖᑭ*&#ᑭ*ᑖ--^ç謬ᑭᑭ*ᑖ--åæ2.OᑴE2018)12ᨴäḄᑭ*⊤ᑭ*⊤Q02⊤ᓫ¦#XXᨵ▲ë2018)12ᨴᓫ¦#ᐗ⚗f§()}RᦪK)ᐰ)ஹ⃩Eᦈᐭ11917000Òí⃩Eᡂ(21328000⃩E´Ù▬Û3mo.├z$ᵨ437700{ᳮ$ᵨ590500wF$ᵨ691000vÒ[îᜫ70ðñ#ᐕó[ô±-ᦈ¯80ᢗv-ᦈ¯94800Aஹ⃩Eᑭ*xõî“”øùᑡy10ðñ#⃩E᜜ᦈᐭ1112000Ò#⃩E᜜
1224100ᐸû#¿°±vᜐý-îᜫ130Dஹᑭ*Ô]14Ò#ᡠ$ᵨ15þஹ-ᑭ*16ÿஹ
ᦈ17
ᦈ18
ᦈ19ᓫ:⚪"ᫀ1.%ᑴᨵᐵ)*+Ḅᑖ.1/0ᩞᧇ30005678569:7;⚗7=■?@ABC2/ᙠFGH6008ᵨ900?KL/C15003/@ABC6000?6᧕ឋPQRS3000ᢗRᦈ30004/VWRS90005678…569:7;⚗7=1■?@ABC

40(5)/ᑴ⌼8ᵨ3000ᳮ8ᵨ1500?[ᢚ]4500(6)/^Sᡂ3000ᳮ8ᵨ1500ᙠFGH1500?5`aGbc6000/5`aGbc6000?@ABC6000/^Sᡂ12(XX)?0ᩞᧇ12000/^Sᡂ3(X)0?ᑴ⌼8ᵨ3000/dBᖪf18000?^Sᡂ18000(7)/@ABC175505ᦈgC?⃩+ᦈᐭ300005678…569:7(├⚗7=)/⃩+ᡂ18000?dBᖪf18000L569:7(8)/⃩+7Pm▬o?5678--56qrstFu7—-56ᦟx8▬o/:yᑭ{?8ᵨ900ᳮ8ᵨ3000⃩+ᡂ18000⃩+7Pm▬o/:⃩+ᦈᐭ30000ᢗRᦈ3000?yᑭ{33000(9)/yᑭ{?ᑭ{ᑖ|——}ᑖ|ᑭ{

412.%ᑴ2018y~ḄRS⊤ᑭ{⊤RS⊤01⊤%ᑴᓫ2018y12ᨴ31ᓫᐗARSAyᦪyᦪᩗyᦪyᦪRSRP95106000L/C006᧕ឋPQRS2355030006᧕ឋPQ005ᦈἠ005`ἠ005ᦈC060005`C00⚜`C⚗00⚜ᦈC005ᦈᑭ005`aGbc5ᦈᑭ0567893666000ᐸ5ᦈC005`ᑭB3000120005`ᑭyᑁᑮLḄRS00ᐸ5`CRSᔠ3606027000yᑁᑮLḄRS00ᐸPQRS00ᔠ93666000ᢝᨵ¡ᑮLᢗR00KL5ᦈC00KL/C2250021000KLᩗᢗR05`ᑶᢗRឋ£ᙢSKL5`CVWRS1950015000¥⚗5`CᙠFGH1710015000⚜GHᱥR⌴¨ᡠª7

42VWRS«ᳮᐸ^Sឋ^ᱥRSᔠ¬RSᔠ3186627000®¯RSᩗ°±²1800018000KL³´8ᵨRµ¶⌴¨ᡠª7RS·dBᐸRS¸¹µ¶1200012000RSᔠ30000}ᑖ|ᑭ{1079436600ᩗᔠ4079430000RSº7266057000ᩗº7266057000

43ᑭ{⊤02⊤ᓫXXᨵ▲µ½2018y01ᨴᓫᐗ⚗¾Ay[ᦪ¿yᐰyஹ⃩+ᦈᐭ130000·Á⃩+ᡂ218000⃩+7Pm▬o3288├8ᵨ40ᳮ8ᵨ530008ᵨ6900RS·:Âᜫ70Ä11:µᐕÆ:ÇÈᦈ80ᢗRÈᦈ93000ஹ⃩+ᑭ{É“”ÌÍᑡ10|ÄÐ⃩+᜜ᦈᐭ110·⃩+᜜²120ᐸÒRSᜐÔÈÂᜫ130ஹᑭÕº=1410812·ᡠª78ᵨ150ÖஹÈᑭ{16[■■■×ஹ
ᦈ17
ᦈ18-
ᦈ19ᓫ::3.ØÙ¿ᦪÍᐭÚPÛ⊤ÒÚPÛ⊤03⊤%ᑴᓫÜÝᨵ▲µ½2018y~ᓫᐗ⚗¾LP=¿LP=ᶍஹ)⃩ßS^ḄÚPÛ├ᖪfஹàáᦈᑮḄÚP17550ᦈᑮḄ78âã0ᦈᑮḄᐸä)⃩ßᨵᐵḄÚP0)⃩ßÚPᐭå17550æçᖪfஹèéá²`ḄÚP3510²`êaGÙmëaG²`ḄÚP4500²`Ḅᔜ⚗780²`Ḅᐸä)⃩ßᨵᐵḄÚP0)⃩ßÚPå8010)⃩ßS^ḄÚPÛÈ=9540ஹᢗRßS^ḄÚPÛ

44ᦈíᢗRᡠᦈᑮḄÚP3000îªᢗRᦈᡠᦈᑮḄÚP3000ᜐÔVWRSஹ®¯RSᐸKLRSᡠᦈ0íḄÚPÈ=ᜐÔïµ½mᐸ⃩+ᓫᡠᦈᑮḄÚPÈ=0ᦈᑮḄᐸäᢗRßᨵᐵḄÚP0ᢗRßÚPᐭå6000æFVWRSஹ®¯RSᐸKLRSᡠ²12030`ḄÚPᢗRᡠ²`ḄÚP0îªïµ½mᐸ⃩+ᓫᡠ²`ḄÚPÈ=0²`ḄᐸäᢗRßᨵᐵḄÚP0ᢗRßÚPå12030ᢗRßS^ḄÚPÛÈ=-6030ஹðRßS^ḄÚPÛᔾᦈᢗRᡠᦈᑮḄÚP0îª/CᡠᦈᑮḄÚP0ᦈᑮḄᐸäðRßᨵᐵḄÚP0ðRßÚPᐭå0òãᡠ²`ḄÚP0ᑖ|ᑭஹᑭ{ò`ᑭᡠ²`ḄÚP0²`ḄᐸäðRßᨵᐵḄÚP0ðRßÚPå0ðRßS^ḄÚPḄóô0Öஹõ᳛Ç÷ÚPḄóô0×ஹÚPmÚPøÆᱥÈ9o=3510ÄÐLÚPmÚPøÆᱥ6000ùஹLÚPmÚPøÆᱥ¹=9510⊡ᐙRᧇ1ஹØÈᑭ{ü⁚ë)⃩ßÚPÛÈᑭ{■ÄÐàḄRS·:þᜓ0
ᢚஹᢚὑஹឋᱥ4500ᢚ├0ᵨ├0ᜐ
ஹᐸḄ0ᜫᦈ"#
$%ᜫ0&ᐕ()*+ᜫ0,-ᵨ900

45ᢗᜫᦈ"#-3000⌴1ᡠ34567#0⌴1ᡠ3489675#0:;Ḅ567#9000<⃩ឋ>ᦈ⚗@Ḅ567#-17250<⃩ឋ>A⚗@Ḅ675#4896ᐸ<⃩B+ḄCDEFGH95402ஹIJKCDᦈLḄᢗMB+9-NOP0QRᑁᑮḄUNᣚ&W9ᑶ0YZᐭ
03ஹCDKCD\(ᱥG67]^6CDḄ_`H9510CDḄa`H6000bcCD\(ᱥḄ_`H0CD\(ᱥḄa`H0CDKCD\(ᱥG67H3510

46ᡠᨵὅᩗ"ghᩗ"#*+⊤jk04⊤lᑴᓫo2018RpᓫoᐗPRDHtRDHᶍ#减vᦈP资|ᑖ~ᑭvᦈ资«:库盈|ᑖ所有rᡈgP#本库•.P本存余~ᑭ昔权⚗@s公z`&{ᡠᨵὅᩗ"ᔠᡈg公股公益存计积积积合股P#QஹtRR_`H1800001200030000bcj*┯ஹPRRa`H1800001200030000ஹPR6*+DH5“Q”ᑡ#-#Gᑭ10812#ᐭᡠᨵὅᩗ"Ḅᑭ3ᜫ1.UDY&ᐕ()*+GH2.ᩗ"ᢗᓫoᐸᡠᨵὅᩗ"*+Ḅ3.ᐭᡠᨵὅᩗ"⚗@ᐵḄᡠ344.ᐸ

47#ᡠᨵὅᢗᐭ5P1.ᡠᨵὅᢗᐭP2.g¢LAᐭᡠᨵὅᩗ"ḄDH3.ᐸ£#ᑭᑖ~1.¤¥z`&{2.¦ᡠᨵὅᡈgh#Ḅᑖ~3.ᐸ§#ᡠᨵὅᩗ"ᑁ¨©N1.P&{N6PᡈgP#2.z`&{N6PᡈgP#3.z`&{ª⊡¬4.ᐸ£ஹPRR_`H1800001200010■■

48-j®᪶Qஹᓫ⚗⌱±⚪1ஹA2ஹA3ஹD4ஹC5ஹBஹ³⚗⌱±⚪1ஹABC2ஹABஹᑨµ⚪1ஹX2ஹJ3ஹX4ஹJ5ஹX