资源描述：
《项目投资财务分析套表》由会员上传分享，免费在线阅读，更多相关内容在教育资源-天天文库。
1、总成本费用表单位：元/月月份行驶里程标准里程里程系数运营成本保险生活开支了难费大修费工资油料轮胎维修保养折旧费借款利息总成本30000.61,8003年以后大修8000.002.81.20.56944.441180030000.619,4001,8001,50080005040.002160.00900.006944.441270.8327615.282210030000.722,0831,8001,5009333.335880.002520.001050.006944.441141.2830169.063240030000.824,
2、7671,8001,50010666.676720.002880.001200.006944.44989.3832700.494270030000.927,4501,8001,50012000.007560.003240.001350.006944.44815.0635209.50530003000130,1331,8001,50013333.338400.003600.001500.006944.44618.2437696.026330030001.132,8171,8001,50014666.679240.003960.00165
3、0.006944.44398.8640159.977330030001.132,8171,8001,50014666.679240.003960.001650.006944.44156.8439917.958330030001.132,8171,8001,50014666.679240.003960.001650.006944.440.0039761.119330030001.132,8171,8001,50014666.679240.003960.001650.006944.440.0039761.1110360030001.235
4、,5001,8001,50016000.0010080.004320.001800.006944.440.0042444.4411180030000.619,4001,8001,5008000.005040.002160.00900.006944.440.0026344.4412210030000.722,0831,8001,5009333.335880.002520.001050.006944.440.0029027.7813240030000.844,76720,0001,8001,50010666.676720.002880.0
5、01200.006944.440.0051711.1114270030000.927,4501,8001,50012000.007560.003240.001350.006944.440.0034394.441530003000130,1331,8001,50013333.338400.003600.001500.006944.440.0037077.7816330030001.132,8171,8001,50014666.679240.003960.001650.006944.440.0039761.1117330030001.13
6、2,8171,8001,50014666.679240.003960.001650.006944.440.0039761.1118330030001.132,8171,8001,50014666.679240.003960.001650.006944.440.0039761.1119330030001.132,8171,8001,50014666.679240.003960.001650.006944.440.0039761.1120360030001.235,5001,8001,50016000.0010080.004320.001
7、800.006944.440.0042444.4421180030000.619,4001,8001,5008000.005040.002160.00900.006944.440.0026344.4422210030000.722,0831,8001,5009333.335880.002520.001050.006944.440.0029027.7823240030000.824,7671,8001,50010666.676720.002880.001200.006944.440.0031711.1124270030000.927,4
8、501,8001,50012000.007560.003240.001350.006944.4434394.442530003000130,1331,8001,50013333.338400.003600.001500.
