欢迎来到天天文库
浏览记录
ID:51322105
大小:1.01 MB
页数:95页
时间:2020-03-21
《公司理财课后小案例答案解析.doc》由会员上传分享,免费在线阅读,更多相关内容在教育资源-天天文库。
1、CaseSolutionsCorporateFinanceRoss,Westerfield,andJaffe9thedition95CHAPTER2CASHFLOWSATWARFCOMPUTERSTheoperatingcashflowforthecompanyis:(NOTE:Allnumbersareinthousandsofdollars)OCF=EBIT+Depreciation–CurrenttaxesOCF=$1,332+159–386OCF=$1,105Tocalculatethecashflowfro
2、massets,weneedtofindthecapitalspendingandchangeinnetworkingcapital.Thecapitalspendingfortheyearwas:Capitalspending Endingnetfixedassets$2,280 –Beginningnetfixedassets1,792 +Depreciation159 Netcapitalspending$647Andthechangeinnetworkingcapitalwas: Changeinnetwor
3、kingcapital EndingNWC$728 –BeginningNWC586 ChangeinNWC$142So,thecashflowfromassetswas: Cashflowfromassets Operatingcashflow$1,105 –Netcapitalspending647 –ChangeinNWC142 Cashflowfromassets$316Thecashflowtocreditorswas: Cashflowtocreditors Interestpaid$95 –NetNe
4、wBorrowing20 CashflowtoCreditors$7595Thecashflowtostockholderswas: Cashflowtostockholders Dividendspaid$212 –Netnewequityraised–29 CashflowtoStockholders$241Theaccountingcashflowstatementofcashflowsfortheyearwas: StatementofCashFlows Operations Netincome$742 D
5、epreciation159 Deferredtaxes109 Changesinassetsandliabilities Accountsreceivable(31) Inventories14 Accountspayable17 Accruedexpenses(99) Other(9) Totalcashflowfromoperations$902 Investingactivities Acquisitionoffixedassets$(786) Saleoffixedassets139 Totalcash
6、flowfrominvestingactivities$(547) Financingactivities Retirementofdebt$(98) Proceedsoflong-termdebt118 Notespayable5 Dividends(212) Repurchaseofstock(40) Proceedsfromnewstockissues11 Totalcashflowfromfinancingactivities$(216) Changeincash(onbalancesheet)$39
7、95Answerstoquestions1.Thefirmhadpositiveearningsinanaccountingsense(NI>0)andhadpositivecashflowfromoperationsandapositivecashflowfromassets.Thefirminvested$142innewnetworkingcapitaland$647innewfixedassets.Thefirmwasabletoreturn$241toitsstockholdersand$75tocredi
8、tors.2.Thefinancialcashflowspresentamoreaccuratepictureofthecompanysinceitaccuratelyreflectsinterestcashflowsasafinancingdecisionratherthananoperatingdecision.3.Theexpansion
此文档下载收益归作者所有